 The present value of estimated future net cash flows is computed by applying average prices, in the preceding twelve months, of oil and gas to estimated future of proved oil and gas reserves as of year end, less estimated future expenditures to be incurred in developing and producing the proved reserves and assuming continuation of existing economic conditions.